Petra's 3Q14 results came in below expectations, partly due to the forex effect. Maintain BUY with a reduced DCF-based TP of SGD4.25 (15% upside). 9M14 PATMI of USD37.6m made up 63% of consensus estimate. Despite ongoing challenges, we believe Petra remains in a sweet spot to capture sales in ASEAN's two biggest growth markets.Having highlighted IDR weakness as a key risk earlier, we cut our FY14-16 earnings forecasts by 11-14%.
Results adversely impacted by IDR depreciation. Petra Foods' (Petra) 3Q14 revenue declined 6.5% YoY, while recurring profit declined 29% YoY to USD10.6m. During the quarter, the IDR declined around 13% on average YoY. This had both actual as well as translational impact on operating margins. On a constant exchange rate basis, net profit fell by 18.7% mainly as a result of higher operating expenses.
3Q14 revenue flattish. The weak 4% YoY growth in Indonesia sales in IDR terms was attributed to seasonality. Lebaran festive sales werealready captured in 2Q14, vs in third quarter last year. On a 9MYTD basis, sales growth in IDR terms remained strong, up 15% YoY. A reduction of agency brands also impacted sales, especially in the regional markets. We believe this is a conscious decision to focus on core brands. Management revealed that revenue from the Philippines grew more than 17% YoY, excluding discontinued agency brands.
Stable gross margin but higher operating costs. Petra's forward purchase programme has worked well with its gross margin maintained at 31.7% despite higher cocoa prices YoY. However, selling and distribution costs are likely to increase further as Petra continues to invest in its distribution infrastructure and warehouse. On a 9MYTD basis, EBITDA margin has declined about 100bps.
Maintain BUY with a lower TP of SGD4.25. IDR depreciation remains akey investment risk. We cut our FY14-16 earnings forecasts by 11-14% and reduce our DCF-derived TP to SGD4.25 from SGD4.50, implying a 31.4x FY15F P/E. We now expect a net profit CAGR of 25% over FY15-16, driven mainly by continued growth in existing markets.