M1's results were in line. The stronger take-up of tiered data plans was positive, although effective ARPU accretion was still capped by roaming revenue weakness. We expect higher SAC to crimp 4Q13 EBITDA margins. We maintain our forecast and NEUTRAL rating on the stock, as well as our SGD3.25 FV (9% WACC). M1 remains our top telco pick on relatively cheaper valuations vs its local peers.
In line. M1's 9M13 core earnings made up 74%/75% of our/consensus estimates. 3Q13's service revenue growth of 5.4% brought cumulative service revenue growth to 6.1%, in line with our expectations. The lower handset and advertising & promotion (A&P) expenses led to decent EBITDA and earnings growth of 6.4% and 9.7% respectively YTD.
EBITDA margin held up but should fall in 4Q13. This will be due to the launch of the iPhone 5s/5c and the Samsung Note 3 in late September. In fact, subscriber acquisition cost (SAC) fell 2% q-o-q, as customers held back their purchases in anticipation of the launch.
Decent demand for Mi Box . M1 disclosed that slightly <70% of the Android set-top boxes (launched in 3Q13) sold were bundled with its fibre offering. It hopes to qualify for content cross-carriage by mid-2014 when the number of pay-TV subscribers hits the 10,000 eligibility mark.
Roaming weakness puts pressure on APRU despite higher take-up of tiered plans. The percentage of post-paid customers on its tiered data plans widened to 32% from 27.5% in 2Q13 (3Q12: 4%). While M1 said it continued to witness a good ARPU uplift (+10% on 3G ARPU) with subscribers "tiering up", roaming revenue pressure had, nonetheless, capped effective ARPU accretion.
Maintain NEUTRAL, SGD3.25 FV. There is no change to our forecast, with management reaffirming its profit guidance of "moderate growth" for the full year. Management said the recent penalty imposed by the Infocomm Development Authority of Singapore (IDA) of SGD1.5m for network disruption earlier this year has been factored into its guidance. M1's capex should remain elevated in the December quarter (YTD: SGD79m), with tail-end spending on network enhancements.