Towards Financial Freedom
Ezion - USD80m Contract Boosts FY14F EPS
EZI has received a Letter of Intent (LOI) from a national oil company to provide a service rig for four years for USD80.3m, which will be fully funded by new bonds. In light of this development, we revise our core EPS for FY13F/FY14F by -2%/+3.5%. We also upgrade our TP from SGD2.48 to SGD3.00 as we roll forward the stock's blended FY13F/FY14F EPS, pegged to an unchanged 16x P/E. Maintain BUY.
- Sixth charter win in 2013 brings total to USD445m. The latest LOI lifted the value of Ezion Holdings (EZI)'s YTD charter wins to USD445m. The service rig, which will be deployed in South-East Asian waters for a national oil company, is scheduled to start operating by December.
- LOI may add about USD5.6m in net profit pa. The project cost for the refurbished service rig, estimated at USD60m (USD40m for asset acquisitions and USD20m for refurbishment), will be fully funded via the issuance of a new six-year bond. We estimate the charter to contribute USD5.6m in annual earnings from FY14 onwards. The project's cash flow payback is estimated at four years, with an implied ROA of 14%.
- Debt rises but long-term charters offer comfort. As EZI will fund the project via new bonds, we expect its net gearing to rise from 1.0x to 1.14x at end-FY13. While we are mindful of its rising debts, we are comforted by the nature of its business model, which is reliant on longterm charters from national oil companies and oil majors. Assuming the absence of new projects, its net gearing will fall to 0.93x by end-FY14F.
- Prefer to add new units to manage its gearing. Its fleet of liftboats and service rigs will expand from 12 units currently to 26 by 1Q15. Management is looking to add more units to its fleet, which will take longer to build and will only likely to make an impact in FY15F.
- Re-iterate BUY, TP higher at SGD3.00. We raise our TP by 21% to SGD3.00 vs SGD2.48 as we roll forward its valuation to a blended FY13/14F EPS on an unchanged 16x P/E. Our mid-teens target P/E is buoyed by strong net profit CAGR of 55% from FY13F-FY15F. At our TP, the stock is valued at 16.0x/11.5x FY13F/14F P/Es.
Source: OSK
Related Stocks
| Chart | Stock Name | Last | Change | Volume |
|---|
Market Buzz
More articles on Towards Financial Freedom
Duty Free International Ltd. - A duty-free giant in the making
Created by kiasutrader | Oct 17, 2016
Cityneon Holdings - 'Avengers' showcasing in the Land Down Under
Created by kiasutrader | Jun 07, 2016
Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
SGX Market Updates
US Magnificent Seven Stock DLCs Introduced for Asian Market Hours
2
RHB Investment Research Reports
3
SGX Market Updates
4
RHB Investment Research Reports
5
RHB Investment Research Reports
Frencken Group - Semiconductor Sector Recovery Still in Play; BUY
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
