The highlights of Starhub's respectable FY12 results, which met estimates, were: (i) the lower-than-expected dilution in EBITDA from higher sale of handsets without contracts during the quarter, and (ii) improved traction in its fixed network business. We cut our FY13 earnings forecast by 8% on management's guidance for lower margin, but raise our FY14 forecast by 3% to reflect better revenue monetisation opportunities in 2014. We raise our FV to SGD4.18 (from SGD3.40), based on a lower WACC of 7% (from 8%) given the group's improving cash position and on rolling forward our valuation. Maintain NEUTRAL. The stock's key re-rating catalyst is an increasing likelihood of a dividend upside surprise.
A good closing. Although Starhub's 4QFY12 core profit narrowed 9% q-o-q (-5% y-o-y) on seasonally higher opex, its FY12 core profit (+14% y-o-y) of SGD359.3m was in line with our and consensus estimates, with a deviation of 4%-5%. On a positive note, the group's 2012 EBITDA margin of 32.3% trumped its guidance of 30% (vs. our forecast of 31%), which management attributed to lower-than-expected handset costs in that quarter. Starhub declared a regular 5 cents/quarter DPS, bringing its YTD DPS to 20 cents/share, for a 5% yield.
Mobile revenue remains depressed. Mobile revenue rose 2% q-o-q, reversing from contractions in the previous three quarters, but this was largely aided by the expiration of SGD1.2m worth of credits, which bumped up its 4Q12 prepaid revenue, alongside the recovery in prepaid net-adds. Postpaid revenue inched up 1% q-o-q but fell 2% y-o-y as the group continued to suffer from weak roaming revenue and lower MOU from data substitution.
Pay-TV subs, ARPU down q-o-q. Pay-TV revenue fell 2% q-o-q due to the cessation of promotions, leading to higher subscriber churn, increased competition from Singtel and advertisers tightening their belts amid the uncertain macro-economic outlook. We note that the three consecutive quarters of contraction in Starhub's pay-TV base reflect Singtel's aggressive acquisition campaigns to capture subscribers after increasing its channel offerings to over 130 currently.
Special dividend likely after spectrum auction in 2Q2013. Despite its improving free cash flow and low net debt/EBITDA of 0.4x, Starhub remains elusive on the potential of a higher dividend payout going forward. Management cited uncertainties in relation to the spending on LTE and related capex, for which it would rather use cash. We think Starhub could loosen its purse strings after the spectrum auction in 2Q2013 as the group's FCF yield is projected to rise to 8% in FY13 and 9% in FY14 from 5% in FY12.
Still in discussions on BPL. We gather that discussions with the Football Association Premier League (FAPL) on the possibility of Starhub broadcasting the BPL (signed on a non-exclusive basis with SingTel earlier) for the 2013-2015 season will resume after the Chinese New year festive season. Even if Starhub failed to procure the rights, we see limited downside to its pay-TV franchise given that the group still offers the most compelling content genre and the fact that most pay-TV households own two set-top boxes.
Capex to remain high in 2013. Management is guiding for capex /sales of 13% for FY13 vs 11% in FY12, mainly directed to expansion of LTE. This would imply a higher absolute capex of SGD330m vs SD273m in FY12. The guidance excludes the upcoming bid for the 1800MHz and 2500MHz spectra. Based on the reserve price of SGD16m for a 2x5MHz block of the 1800MHz spectrum indicated by the IDA, Starhub is expected to fork out a minimum SGD64m for a 2x 20MHz block, which is optimal in order to roll out 4G coverage.
New CEO to take the helm in March. Starhub announced that its CEO, Neil Montefiore, will be retiring at end-February after three years (Montefiore joined Starhub from M1 where he was CEO). He will be succeeded by Tan Tong Hai, the current COO, who joined the company in 2009 with over 20 years of related experience. We view the new appointment positively as Tan has been instrumental in the group's growth over the past few years and overseen its day-to-day operations. We expect a seamless transition with Tan steering the group to greater heights going forward.