Event
OCBC & its life insurance unit Great Eastern Holdings announced that they have been approached with an offer to purchase their combined stakes of 18.2% in Frasers & Neave (F&N) and 7.92% in Asia Pacific Breweries (APB). Based on the last traded prices, the value of the group's stakes in both companies amounted to S$2.75b. The identity of the buyer was not disclosed but TCC Group/ThaiBev subsequently confirmed that it was in discussions with OCBC/GE on a possible acquisition of their stakes in F&N and APB.
Our take
F&N is a conglomerate with interests in property, printing and publishing and food & beverage. But the crown jewel is arguably the 40% stake it holds in APB. The global brewery space has been consolidating in recent years, with large players acquiring their smaller peers to expand in emerging markets. In June this year, Anheuser-Busch Inbev NV bought out the reminder of Mexico's Grupo Modelo SAB for US$20.1b, while SABMiller bought over Australia-based Foster's Group in a A$11.5b transaction last year. APB is by far the largest brewery player in the Asia-Pacific region, with an extensive presence across 14 countries, including market leadership positions in high-growth and populous markets such as Indonesia and Vietnam.
Given the small public float in APB (<11%), brewery players that are keen to take a stake in APB has been doing so indirectly by investing in F&N. Back in July 2010, Kirin Holdings, a Japanese brewer, bought over Temasek Holdings' 14.7% stake in F&N for S$1.34b, or the equivalent of $6.50 per F&N share. The latest interest expressed by TCC Group/Thai Bev in F&N is likely to be driven by the same motivation of getting exposure to APB's extensive Asia-Pacific footprints. If the deal is consummated, TCC Group/Thai Bev will emerge as the largest shareholder in F&N with a 18% stake. Over time, it can continue to build on this stake and tighten its control over APB, together with the acquisition of a 7.92% direct stake in APB from OCBC/GE. The above scenario represents a potential threat to Heineken NV's current position as the largest shareholder in APB (shareholding: 42%) and it has commented that it would actively review its options with respect to the latest development. APB has a close working relationship with Heineken in Asia and currently manufactures and distributes the Heineken beer brand in 9 Asian countries under licensing agreements. Given the strategic importance of APB to Heineken, we would not rule out any counter-offer from Heineken to protect its interests in the Asia-Pacific region. Heineken is deep-pocketed and generates over US$2.5-3b of free cash flow annually, and would be in a position to put in a competitive bid for the stakes in F&N and APB, should it decide to do so.
Valuation
We compared current valuation of APB against a basket of its peers. Based on our FY12 net profit estimate of $410m, APB is currently trading at 23x FY12 P/E against the peer basket's 26x P/E. Factoring in a control/takeover premium and better growth prospects, we believe the stock could trade as high as 28x FY12 P/E, or $45.00 per share, should a bidding war ensues.