Sembcorp Industries: Energy Demand Improving

Date: 25/02/2021

Stock  :  Sembcorp Ind       Price Target  :  1.77      |      Price Call  :  BUY
        Last Price  :  2.12      |      Upside/Downside  :  -0.35 (16.51%)

  • Net profit before exceptional items (EI) of S$301mn was ahead of our loss estimate of S$147mn. The variance came from better-than-expected energy revenue.
  • Energy demand and prices improved sequentially in 4Q20 in key markets.
  • We raise our target price to S$1.77 from S$1.75 as we peg SCI to 0.85x FY21 P/B, closer to their 10-year historical average P/B up from 0.7x as its outlook is improving. Expect stronger operating metrics in FY21e. But as most of its positives have been priced in, downgrade from BUY to ACCUMULATE.

The Positives

+ Net profit before EI ahead of our expectation. Higher energy demand in 2H20 brought group net profit before EI to S$301mn, beating our estimate for a S$147mn loss. Supported by its underlying profitability, the group proposed a final dividend of 4.0 Singapore cents. Without the encumbrance of the Marine business, we expect the Company to be able to support increased payouts going forward.

+ Energy demand recovered slightly. Energy demand and prices improved sequentially in 4Q20 in its key operating markets, Singapore, China and India. As lockdowns ease in these markets, we believe demand can further recover in FY21e. Amid a challenging macro environment, its Energy and Urban businesses were resilient. The Group continued to deliver positive operating cash flow.

+ Myanmar operations unaffected. Through its subsidiary, Sembcorp Myingyan Power Company Limited, Sembcorp operates a 225-megawatt gas-fired power plant in Mandalay, Myanmar. The plant continues to be in operation and there have been no disruptions.


The Negative

– Earnings of about S$30mn at risk. The potential exit of a major customer on Jurong Island in 2021 and a 1-year overhaul of a customer’s facilities in the UK may affect the Energy segment this year. In 2020, these customers contributed about S$30mn of net profits in total.

– Impairments of S$261mn recorded for FY20. The Group recognised S$261mn in impairments for FY20, which had a negative impact on their equity value. These comprised of S$81mn and S$32m impairments in investments in Sembcorp Salalah Power and Water Company and CSE of respectively. We do not expect any further impairments for FY21e and FY22e.



Despite persistent uncertainties surrounding recovery from the COVID-19 pandemic, we remain positive on the Group’s outlook as energy demand is recovering in its key operating markets. We expect the Group to continue transiting its portfolio to sustainable solutions and sustainable development. In 2021, about 200MW of renewable-energy capacity is expected to come onstream.


Downgrade to ACCUMULATE, albeit with higher target price of S$1.77

Recent share-price rally has moved SCI to 0.6x FY21e P/B. We raise our target price to S$1.77 from S$1.75 as we now peg SCI to 0.85x FY21e P/B, closer to their 10-year historical average P/B, up from 0.7x previously. This reflects its improving  outlook and stronger operating metrics expected for FY21e. However, as most of its positives have been priced in, downgrade from BUY to ACCUMULATE.

Source: Phillip Capital Research - 25 Feb 2021

Share this
Labels: Sembcorp Ind

Related Stocks

Chart Stock Name Last Change Volume 
Sembcorp Ind 2.12 +0.03 (1.44%) 855 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor

164  194  202  589 

Top 10 Active Counters
 Sembcorp Marine 0.109+0.005 
 HSI 27200MBeC.. 0.043-0.011 
 HSI 25400MBeP.. 0.119+0.047 
 HSI 26200MBeP.. 0.169+0.032 
 HSI 28000MBeC.. 0.017-0.011 
 RH PetroGas 0.177+0.004 
 HPH Trust USD 0.23+0.005 
 SingMyanmar 0.147+0.012 
 SingPost 0.66-0.02 
 Rex Intl 0.2050.00