Highlights

SingTel - Bharti Recovery to Mitigate Challenging 3Q

Date: 09/02/2021

Source  :  CIMB
Stock  :  SingTel       Price Target  :  3.10      |      Price Call  :  BUY
        Last Price  :  2.24      |      Upside/Downside  :  +0.86 (38.39%)
 


  • SingTel's 3QFY21 group EBIT (including regional associates’ PAT) likely fell 23-25% y-o-y (4-6% q-o-q) to S$605m-615m; in line/slightly ahead of our expectations.
  • We see weaker earnings y-o-y from Singapore, Optus and Telkomsel, partly mitigated by smaller negative contribution from Bharti.
  • Reiterate ADD on SingTel, with an unchanged SOP-based target price.

SingTel's 3QFY21 Earnings Likely Down Y-o-y But in Line/ Slightly Beat Forecast

  • SingTel (SGX:Z74) will release its 3QFY21 (Oct 2020 to Dec 2020) business performance update on 11 Feb.
  • Based on its associates’ reported results and our Singapore/Optus estimates, we estimate SingTel’s 3QFY21F group earnings before interest and tax (EBIT) (including regional associates’ profit after tax) fell 23-25% y-o-y to S$605m- 615m, mainly due to Singapore, Optus and Telkomsel, partly buffered by smaller Bharti losses. Q-o-q, we think the gauge slid 4-6% on weaker Singapore Consumer, Group Enterprise and Bharti performance.
  • SingTel's 9MFY21F group EBIT was likely in line/slightly ahead at 82-83% of our FY21F forecast, on narrower-than-expected Bharti losses.

COVID-19 the Cause of the Y-o-y Drop in SG Consumer, Enterprise…

  • Singapore Consumer EBIT likely fell 39-43% y-o-y due to the adverse impact of COVID-19 border closures (on roaming and tourist/migrant workers SIM card sales) and stiff mobile competition, and fell 18-23% q-o-q on lower Job Support Scheme (JSS) credits and seasonally higher marketing costs.
  • We estimate SingTel's group Enterprise EBIT eased 7-12% y-o-y owing to
    1. ongoing declines in carriage services (higher margin) and
    2. COVID-19, which hit roaming and delayed ICT projects; and fell 6-11% q-o-q on fewer JSS credits in Singapore and potentially lower margin at Optus.
  • Meanwhile, Digital Life's loss before interest and tax (LBIT) likely widened 10-17% y-o-y and 57-67% q-o-q (2QFY21 benefited from one-offs), in our view.

…& Optus Consumer; Lower Bharti Loss Lifts Drag on Associates

  • We estimate 3QFY21F Optus Consumer EBIT plunged 53-57% y-o-y on
    1. lower mobile revenue (lower roaming, tourist/foreign student SIM card sales and data price competition),
    2. declining NBN migration fees and
    3. higher NBN-related traffic cost; but recovered 44-56% q-o-q on seasonally higher equipment sales as lockdowns were lifted in most states in Oct.
  • We estimate SingTel's 3QFY21F associate profits (ex-Singapore, in S$ terms) may have risen 5-8% y-o-y, based on reported results. This will be mainly due to smaller share of Bharti losses at S$30m-32m (continued mobile subs and ARPU growth), partly offset by lower Telkomsel profits. q-o-q, associate profits may have eased 5-8% on wider share of Bharti losses (2QFY21 may have been boosted by one-off derivative gains), partly aided by higher contribution from AIS and Intouch.

Reiterate ADD With Unchanged SOP-based Target Price of S$3.10

  • We maintain our earnings forecasts for SingTel, pending the release of its 3QFY21 results on 11-Feb.
  • Significant core earnings per share recovery in FY22F and asset monetisation are potential re-rating catalysts. Its 15.2x FY22F EV/OpFCF is roughly in line with its 13-year mean, with decent FY21-23F yields of 3.1-6.2% per annum.
  • Downside risk: price wars in its operating markets.

Source: CGS-CIMB Research - 9 Feb 2021

Share this
Labels: SingTel

Related Stocks

Chart Stock Name Last Change Volume 
SingTel 2.24 +0.01 (0.45%) 7,798 

  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
 
 

149  170  200  630 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 Sembcorp Marine 0.109+0.005 
 HSI 27200MBeC.. 0.05-0.004 
 HSI 25400MBeP.. 0.108+0.036 
 HSI 26200MBeP.. 0.16+0.023 
 HSI 28000MBeC.. 0.021-0.007 
 HPH Trust USD 0.23+0.005 
 RH PetroGas 0.178+0.005 
 SingMyanmar 0.147+0.012 
 Rex Intl 0.2050.00 
 SingPost 0.66-0.02