CapitaLand - Focused on Execution

Date: 07/08/2019

Source  :  CIMB
Stock  :  CapitaLand       Price Target  :  4.15      |      Price Call  :  BUY
        Last Price  :  3.60      |      Upside/Downside  :  +0.55 (15.28%)

  • CAPITALAND (SGX:C31)'s 2Q/1H19 core EPS of 4.3/8.7 Scts formed 19%/37% of our FY19 forecast, deemed in line.
  • Expect better 2H on higher residential and ASB combination.
  • Maintain ADD with an unchanged Target Price of S$4.15.

CapitaLand 2Q19 Results Highlights

  • CapitaLand reported 2Q19 PATMI of S$579.8m, -4.2% y-o-y, on a 19.3% decline in revenue to S$1.08bn. The results did not include contributions from Ascendas-Singbridge (ASB) but took into account the one-off transaction cost of S$36.1m.
  • Excluding one-off items, PATMI would have grown 1.7% y-o-y due to higher gains from asset recycling and revaluations partly offset by lower contributions from residential projects. Operating PATMI came in at S$179.5m, -8.4% y-o-y.
  • CapitaLand's 1H19 core EPS of 8.7 Scts made up 37% of our FY19 forecast, which we deem in line, with the inclusion of ASB contributions in 2H.

More Vietnam and Singapore Residential Contributions in 2H

  • 2Q operating EBIT for Singapore, Malaysia, Indonesia (SMI), Vietnam and International, was up 3.4% y-o-y thanks to contributions from newly acquired properties in the US and Germany, partly offset by lower Singapore residential and rental income.
  • In Vietnam, CapitaLand handed over S$19m worth of residential sales in 2Q. 2H19 contributions are likely to be underpinned by additional handover of S$196m of Vietnam residential sales.
  • The recent launch of One Pearl Bank in Singapore has generated a 26% take-up rate to date.

Slower Residential Handover in China in 2Q

  • China 2Q operating EBIT, excluding S$125.1m of divestment gains from the sale of two commercial properties and three shopping malls, was 25% lower y-o-y at S$167.5m due to moderated handover of Rmb2.26bn worth of residential units. The group has a much larger Rmb9.2bn of residential sales to be settled in 2H19.
  • CapitaLand sold 1,807 units in 2Q19, bringing 1H19 sales to 3,025 units (Rmb6.4bn). Sell-through rate continues to be good at 93% of units launched.

Focus on Capital Deployment

  • The ASB transaction was completed on 28 Jun 2019. CapitaLand’s 2H19 financials would reflect the combined entity. CapitaLand’s enlarged AUM is at S$129.1bn and is well spread out between the different subsectors including business parks/logistics/industrial (13%), retail (31%) and lodging (26%).
  • Gearing rose to 0.73x at end-2Q. Management targets to lower gearing to 0.64x by end-2020.
  • YTD, CapitaLand has divested S$3.4bn worth of assets, of which S$1.2bn was completed in 1H19. Gains from the completion of the remaining divestments are likely to be felt in 2H. Furthermore, it has made S$3.35bn of new investments.
  • It would also continue to look for opportunities to trim non-core assets, extract value from existing properties or recycle assets into its REITs and fund platforms.

Maintain ADD

  • We tweak our FY19-21F EPS marginally post results and maintain our Target Price of S$4.15, pegged to a 35% discount to RNAV. See attached PDF report for the RNAV breakdown.
  • Re-rating catalyst would come from accelerating growth across its expanded platform while downside risks include a slower macro outlook should lead to slower recycling activities.

Source: CGS-CIMB Research - 7 Aug 2019

Share this
Labels: CapitaLand

Related Stocks

Chart Stock Name Last Change Volume 
CapitaLand 3.60 -0.03 (0.83%) 3,813 

  Be the first to like this.


117  138  174  673 

Top 10 Active Counters
 Rex Intl 0.087+0.006 
 YZJ Shipbldg SGD 1.08-0.04 
 Sino Grandness 0.051-0.001 
 Genting Sing 0.900.00 
 ThaiBev 0.92+0.01 
 GSS Energy 0.072+0.005 
 G Invacom^ 0.132+0.005 
 SunMoonFood 0.049+0.005 
 Mapletree Com Tr 2.18-0.02 
 CapitaCom Trust 2.13+0.03 


1. Tenders awarded for three GLS sites PropertyInvestment
2. [UPDATE] Last penthouse at 3 Orchard By-the-Park sold for $32 mil PropertyInvestment
3. Ascott takes on co-living with lyf PropertyInvestment
4. ATFX Update Market - 2019.09.16 ATFX News Update_Martin
5. Sep 19 - Portfolio & Networth Update A Path to Forever Financial Freedom
Partners & Brokers