Simons Trading Research

Author: simonsg   |   Latest post: Tue, 13 Dec 2022, 10:52 AM


Bumitama Agri - Closing in on a Record Year; Maintain BUY

Author:   |    Publish date:

  • Bumitama Agri's 9M22 results were in line with our but significantly above Street’s estimates. 4Q earnings will be boosted by inventory drawdowns in 4Q22, in our view, while FFB growth should remain robust.
  • Bumitama Agri’s valuation of 5.4x CY23F P/E is unwarranted, even below -1 standard deviation of its historical mean and at the low end of its peers’ range of 5-9x.
  • Assuming it pays out 40% of earnings, Bumitama Agri’s FY22F dividend yield of ~13% is also attractive. Maintain BUY and S$0.80 target price, 30% upside.

Bumitama's 9M22 Business Update

  • Bumitama Agri (SGX:P8Z) booked a >160% y-o-y rise in 9M22 earnings on higher ASPs and FFB output. This was in line with our (75%) but above Street’s (97%) full-year estimates.
  • Bumitama Agri recorded 9M22 FFB growth of 13.8% y-o-y, largely in line with our projection of +14% but below management’s guidance of +16-18%. The company maintains its FY22 FFB growth guidance at +16-18%, as flooding has subsided at its estates and rainfall is easing somewhat.
  • Management continues to expect 1H:2H output to be in the 50%:50% range. We keep our FY22 and FY23-24 FFB growth assumptions at 14% and 5-6%.

Higher Inventory Levels in 9M22

  • Bumitama Agri saw a 31% q-o-q decline in CPO ASPs in 3Q, bringing 9M22 ASPs to IDR12,900/kg (+46.6 y-o-y). We highlight that, despite 9M22 CPO output rising 12.6% y-o-y, CPO sales volumes were flattish at +0.8% y-o-y. This was due to logistics issues related to weather-damaged roads. As such, Bumitama Agri’s inventory levels rose to slightly above two months’ supply from two months at end 1H22, approximately one month more than normal. Assuming the weather conditions improve, Bumitama Agri hopes to be able to normalise this by 4Q.
  • Unit costs moderated 26% q-o-q in 3Q22 to IDR4.200/kg on lower upkeep costs during the quarter due to the wet weather. This brought 9M22 costs down to IDR4,800/kg (+7% y-o-y) vs IDR5,200/kg in 1H22. Bumitama Agri has applied 80% of its fertiliser requirements for FY22 so far. For 4Q22, costs should rise due to higher-priced fertiliser recognised, leading to overall FY22 unit costs rising by 10-15% y-o-y, given the higher fertiliser prices (+60-80% y-o-y).

Bumitama Agri – Valuation & Recommendation

  • We tweak forecasts down for FY22-24 by 2-3%. This is after imputing the latest taxes and duties applicable in Indonesia, as well as our latest in-house FX assumptions.
  • Maintain BUY recommendation on Bumitama Agri, with a relatively unchanged S$0.80 target price based on 7x 2023F P/E. Our target price has already taken into account an ESG discount of 8%, given our in-house ESG score of 2.6.
  • Bumitama Agri's Share Price is now trading at 5.4x 2023F, even below -1 standard deviation from its 5-year mean. We believe this is unwarranted.
  • Assuming the dividend payout is at the maximum 40%, Bumitama Agri's FY22 dividend yield is also attractive, at ~13%.

Source: RHB Invest Research - 15 Nov 2022

Share this

Related Stocks

Chart Stock Name Last Change Volume 
Bumitama Agri 0.58 0.00 (0.00%) 199,700 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor

147  250  255  740 

Top 10 Active Counters
 Seatrium 0.131-0.002 
 HSI 19000MBeC.. 0.045-0.026 
 CapAllianz 0.0030.00 
 Rex Intl 0.188-0.008 
 HSI 16600MBeP.. 0.081+0.02 
 Lendlease Reit 0.52-0.01 
 HSI 19600MBeC.. 0.0560.00 
 Genting Sing 0.84-0.015 
 ThaiBev 0.57-0.005 
 HSI 17000MBeP.. 0.066+0.022