SGX Stocks and Warrants

Author: kimeng   |   Latest post: Tue, 18 Sep 2018, 11:15 AM


Wheelock & Co (20 HK): Wheels in Motion

Author:   |    Publish date:

  • Wharf REIC: HK IP finally revving up
  • WPL: Fuelled up on land bank
  • FV increases to HK$67.70

After a Disappointing 1H17, Wheelock Sped Up During 2H17

Wheelock & Co (“Wheelock”, 20 HK) announced its FY17 results yesterday. FY17 revenue increased 17.1% YoY to HK$71.0b or 104% of our full-year forecast. FY17 PATMI increased 26.2% YoY to HK$20.6b, indicating an improvement over the weak 1H17 results. Excluding a HK$5.7b investment property revaluation gain and the HK$2.8b attributable gain from the disposal of 8 Bay East, core profit increased 2% YoY to HK$12.0b, or 109% of our full-year forecast which we consider slightly above expectations.

On a segmental basis, operating profit margins for investment properties (IP) remained steady at 83% while that for development properties (DP) dipped slightly from 20% to 19%. In particular, HK DP margins remained weak at 6% in FY17 (versus 28% in FY16, though slightly better than the 5% clocked in 1H17), while CN DP margin came in at 34% (higher than the 28% margins recorded in both FY16 and 1H17).

On the Road to Further Discount Compression

We would like to highlight three takeaways.

  • First, recent data and Wharf REIC’s results give us reassurance that the recovery of the retail sector in Hong Kong is underway.
  • Second, we are positive on Wheelock’s land plot purchases in Kai Tak and Kowloon Tong that build upon its 7.1m sq ft land bank as at end-2017.
  • Third, given Wharf Holdings’ venture into listed equity investments, we note potentially greater volatility in the subsidiary’s book value and see a lower chance of Wheelock privatizing Wharf Holdings in the near-term.

This third point remains somewhat of a concern, though we believe it is outweighed by the first when analyzing the Holdco. Going forward, we see the recovering HK retail market as a key catalyst for the narrowing of Wharf REIC’s and consequently Wheelock’s discount to book.

Upon applying 0.55x P/B to our updated FY18F forecasts, our fair value increases from HK$63.20 to HK$67.70. As of the closing prices on 12 Mar 2018, Wheelock is trading at a HK$45bn discount (~27% discount) to the market value of its stake in its three listed subsidiaries.

Since our initiation on 28 Dec 2018, the stock has delivered a total return of 9.4%, outperforming the Hang Seng Index by 3.3 ppt. We maintain BUY on Wheelock.

Source: OCBC Research - 13 Mar 2018

Share this

  Be the first to like this.


191  128  217  529 

Top 10 Active Counters
 HSI29000MBeCW.. 0.104+0.009 
 HSI29000 MBeC.. 0.133+0.01 
 HSI28600MBeCW.. 0.06+0.007 
 Rex Intl 0.114+0.005 
 Genting Sing 1.03+0.01 
 AusGroup^ 0.041-0.005 
 Allied Tech 0.0190.00 
 Ezion 0.0720.00 
 HSI26600MBePW.. 0.138-0.015 
 Ascendas Reit 2.57-0.03 
Partners & Brokers