SGX Stocks and Warrants

Author: kimeng   |   Latest post: Wed, 21 Nov 2018, 09:14 AM


First REIT: Valuations Suggest Further Upside

Author:   |    Publish date:

  • FY17 DPU rose 1.2% YoY
  • 2-3 acquisitions as a base case in 2018
  • Relatively undervalued still

FY17 Results Within Expectations

First REIT’s (FREIT) year-end scorecard was within our expectations. Gross revenue for 4Q17 and FY17 rose 5.8% and 3.7% YoY to S$28.6m and S$111.0m, respectively. DPU for the full year rose 1.2% YoY to 8.57 S-cents, forming 99.8% of our full-year forecast. For 4Q17, growth came on the back of a full quarter’s contribution from Siloam Hospitals Labuan Bajo (acquired in Dec 2016), and initial contributions from Siloam Hospitals Buton and Lippo Plaza Buton and Siloam Hospitals Yogyakarta, which were acquired in Oct 17 and Dec 17, respectively.

As at 31 Dec 2017, FREIT’s gearing remained healthy at 33.6%. FREIT has also secured up to S$400m in syndicated secured financing facilities, which we understand will help to refinance the term loan facility due over 2018-2019. We note that there is also a S$100m bond due in May 2018, and deem it likely that FREIT will conduct a refinancing bond issuance.

Acquisitions Should Continue in 2018

Moving forward, we expect FREIT to continue to explore yield-accretive assets to add into its portfolio. As a base case, we believe that FREIT should be able to do 2-3 acquisitions this year, with each asset in the S$20-30m range. In our opinion, a faster-than-expected rate of acquisitions could surprise on the upside, and remains a live possibility at this juncture.

We note that S&P has recently downgraded FREIT’s sponsor (Lippo Karawaci) to ‘B’, with one of the main reasons being tighter liquidity forecasted over the next 12 months. We believe that this could be one of the reasons for an increase in FREIT’s receivables this quarter. Thus, to raise cash, it is plausible that the sponsor could inject larger assets into FREIT, possibly giving DPU a lift.

Relative Value Still Apparent

In terms of valuations, we continue to observe value on a relative basis. FREIT currently trades at a FY18F P/B ratio of 1.39x, lower than Parkway Life REIT’s (PLREIT) FY18F consensus P/B ratio of 1.70x. PLREIT’s current premium of 22.3% is significantly higher than the 5-year premium of 13.7%. As we roll forward our valuations and incorporate contributions from Siloam Hospitals Yogyakarta, our fair value estimate rises from S$1.44 to S$1.48.

Source: OCBC Research - 19 Jan 2018

Share this
Labels: First Reit

Related Stocks

Chart Stock Name Last Change Volume 
First Reit 0.99 +0.015 (1.54%) 4,173,700 

  Be the first to like this.


196  124  182  585 

Top 10 Active Counters
 HSI26400MBeCW.. 0.109+0.005 
 HSI25288VTePW.. 0.038-0.012 
 HSI23200MBePW.. 0.066-0.005 
 HSI24400MBePW.. 0.062-0.007 
 HSI27200MBeCW.. 0.0720.00 
 HSI23600MBePW.. 0.04-0.004 
 HSI23888VTePW.. 0.055-0.005 
 HSI26800MBeCW.. 0.146+0.005 
 Genting Sing 0.935+0.015 
 HSI26188VTeCW.. 0.131-0.013 
Partners & Brokers