SGX Stocks and Warrants

Author: kimeng   |   Latest post: Thu, 18 Oct 2018, 01:15 PM


Thai Beverage: Entry Into Vietnam In-line With Vision 2020

Author:   |    Publish date:

  • Sabeco acquisition cost ~US$4.8b
  • Consumption in Thailand to recover
  • Maintain BUY for now

Buying an effective 26.3% equity stake in Sabeco

Thai Beverage PLC (ThaiBev) announced last month that it won the bid to acquire 343.6m shares (or 53.6% equity stake) in Sabeco, at VND320,000/share, translating to an aggregate cost of THB156b (~US$4.8b). This acquisition will be done through Vietnam Beverage (VB), a wholly-owned subsidiary of Vietnam F&B, which in turn is ThaiBev’s indirect 49%-owned associate.

While ThaiBev’s exposure to this acquisition is only 49% through its stake in VB, ThaiBev will be bearing 100% of the acquisition cost through a shareholder loan to VB. In terms of funding, ThaiBev’s wholly-owned subsidiary, BeerCo, has secured a ~US$2b loan facility while ThaiBev itself has secured a total of five loan facilities to borrow THB100b (~US$3b).

Net Gearing to Spike With Sabeco Acquisition

On a pro-forma basis, assuming the acquisition had been done at beginning of FY17, ThaiBev’s net gearing will increase significantly from 0.2x to 1.3x while earnings will be marginally diluted. Assuming ThaiBev’s shareholder loan to VB earns pass-through interest cost of ThaiBev, and taking into account the KFC acquisition in Thailand and Grand Royal acquisition in Myanmar, we estimate net gearing could be closer to 1.5x. As a result, both Fitch and Moody’s have placed ThaiBev under review for possible downgrades to its credit ratings.

Hence, in the near-term, pending clarity over any plans to deleverage its balance sheet, we believe ThaiBev’s share price is likely is likely to remain volatile. However, over the longer-term, we deem ThaiBev’s acquisition of the largest beer player in fast-growing Vietnam market to be positive and important, as part of its plans under its Vision 2020 to diversify away from business concentration in Thailand.

Long-term Growth Strategy Intact

Pending more clarity over any potential plans to deleverage its balance sheet including raising its own equity funding, we opt to keep our forecasts unchanged for now. Hence, maintain BUY with the same FV of S$1.07, as we remain positive over the long-term growth of ThaiBev, as well as on the back of the expected recovery in consumption in Thailand post-mourning period

Source: OCBC Research - 11 Jan 2018

Share this
Labels: ThaiBev

Related Stocks

Chart Stock Name Last Change Volume 
ThaiBev 0.65 +0.005 (0.78%) 9,764,600 

  Be the first to like this.


162  145  201  560 

Top 10 Active Counters
 HSI28000MBeCW.. 0.092-0.002 
 HSI24800MBePW.. 0.122-0.002 
 HSI25200MBePW.. 0.126-0.002 
 YZJ Shipbldg SGD 1.18-0.19 
 HSI27600MBeCW.. 0.1350.00 
 Rex Intl 0.097-0.006 
 HSI25288VTePW.. 0.145-0.003 
 HSI27188VTeCW.. 0.0450.00 
 Genting Sing 0.935-0.015 
 GSH 0.3950.00 


1. Phillip Capital Morning Note Trader Hub
2. Research Reports : 19th September 2018 Singapore Stock Market News
3. Research Reports : 18th October 2018 Singapore Stock Market News
4. ATFX Market Update - 2018.10.19 ATFX News Update
5. CFD Workshop Recap Singapore Humble Stock
Partners & Brokers